Metrics
The numbers behind PT Japfa Comfeed Indonesia Tbk: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in Rp millions unless noted.
Reading notes: All figures are in millions of Rupiah, as printed in the audited consolidated financial statements ('Disajikan dalam jutaan Rupiah'). Basic EPS is in full Rupiah per share. FY2021–FY2025 core statements are cited to each year's own audited annual report (its primary column). The bilingual (Indonesian/English) statements are the source; citation quotes use the printed Indonesian row label plus the figure. FY2016–FY2020 long-term figures are from the standardized data feed (data/financials, sourced from JPFA's audited December-31 filings) and are shown without page links. The numeric feed's 'net_income' equals profit attributable to owners of the parent (e.g. FY2025 Rp4,003,999 million), not total profit for the year (FY2025 Rp4,281,329 million, incl. non-controlling interests). The income statement shows both lines.
Share Price — Available History Since February 2026
The stock closed at IDR 2,210 on Aug 03, 2026 — down 17% over the window shown, trading between IDR 1,780 and IDR 2,790.
Source: market price feed, daily closes, Feb 2026–Aug 2026 — the feed marks this available history as partial. Price return only, excludes dividends.
Market capitalization IDR 25.70tn.
Market cap = 11.63B shares outstanding × the Aug 03, 2026 close of IDR 2,210. Market-derived, shown without filing links.
FY2025 at a Glance
Revenue (Rp millions)
Net income (Rp millions)
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Business Segment (External Sales)
| Revenue by Business Segment (External Sales) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Animal Feed | 12,722,206 | 13,571,971 | 13,442,305 | 14,297,648 | 14,941,129 |
| Poultry Breeding | 2,563,384 | 2,422,047 | 2,267,695 | 3,132,714 | 3,427,753 |
| Commercial Farm | 17,601,351 | 18,958,652 | 21,296,709 | 23,034,835 | 24,455,203 |
| Poultry Processing and Consumer Products | 5,927,665 | 7,048,557 | 7,498,770 | 8,394,232 | 10,072,301 |
| Aquaculture | 3,914,476 | 4,718,364 | 4,557,685 | 4,749,962 | 5,096,728 |
| Trading and Others | 1,987,236 | 2,078,655 | 1,959,049 | 2,065,231 | 2,275,473 |
| Total External Sales | 44,716,318 | 48,798,246 | 51,022,213 | 55,674,622 | 60,268,587 |
Source: Segment Information note — external sales by segment; external + related-party sales reconcile to consolidated net sales [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statement of Profit or Loss and Other Comprehensive Income [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-08-03. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Balance Sheet
Source: Consolidated Statement of Financial Position [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net Cash Provided by Operating Activities | 701,246 | 1,426,749 | 2,371,932 | 4,860,422 | 5,012,140 |
| Additions of Fixed Assets (Capex) | (1,291,356) | (2,082,379) | (2,017,574) | (1,629,680) | (2,467,498) |
| Net Cash Used in Investing Activities | (2,525,308) | (2,190,219) | (2,104,425) | (1,673,130) | (2,826,164) |
| Payments of Dividends | (488,899) | (724,969) | (581,016) | (818,937) | (862,196) |
| Net Cash Provided by (Used in) Financing Activities | 1,567,012 | 1,406,181 | (555,687) | (3,389,406) | (35,412) |
| Net Increase (Decrease) in Cash and Cash Equivalents | (257,050) | 642,711 | (288,180) | (202,114) | 2,150,564 |
| Cash and Cash Equivalents at End of Year | 1,085,116 | 1,811,082 | 1,502,603 | 1,353,714 | 3,550,006 |
| Free cash flow, derived | (590,110) | (655,630) | 354,358 | 3,230,742 | 2,544,642 |
Source: Consolidated Statement of Cash Flows [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.
Segment Results (Profit by Business Segment)
| Segment Results (Profit by Business Segment) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Animal Feed | 1,900,435 | 2,614,333 | 2,740,265 | 2,375,999 | 3,129,056 |
| Poultry Breeding | 1,721,561 | 1,111,572 | 236,975 | 1,378,319 | 1,266,750 |
| Commercial Farm | (342,477) | (744,069) | (611,439) | 1,588,976 | 1,796,434 |
| Poultry Processing and Consumer Products | 241,667 | 238,752 | 417,242 | 371,638 | 441,577 |
| Aquaculture | 201,792 | 298,750 | 218,726 | 357,712 | 521,707 |
| Trading and Others | 317,980 | 305,777 | 256,823 | 276,724 | 370,751 |
| Total Segment Results (before elimination) | 4,040,958 | 3,825,115 | 3,258,592 | 6,349,368 | 7,526,275 |
Source: company filings [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Profitability Returns (as reported)
| Profitability Returns (as reported) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Gross Profit Margin (%) | 17.9% | 15.7% | 14.7% | 20.1% | 21.7% |
| Operating Profit Margin (%) | 7.9% | 5.6% | 4.3% | 9.1% | 10.2% |
| Net Profit Margin (%) | 4.7% | 3.0% | 1.8% | 5.8% | 7.1% |
| Return on Assets (%) | 7.5% | 4.6% | 2.8% | 9.3% | 10.7% |
| Return on Equity (%) | 16.3% | 10.9% | 6.7% | 19.4% | 21.4% |
Source: company filings [17] [18]. Click any linked figure to open the filing page with the row highlighted.
Leverage Liquidity (as reported)
| Leverage Liquidity (as reported) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Current Ratio (x) | 2.0 | 1.8 | 1.6 | 1.8 | 1.3 |
| Total Liabilities / Total Assets (x) | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 |
| Total Liabilities / Total Equity (x) | 1.2 | 1.4 | 1.4 | 1.1 | 1.0 |
| Total Interest-Bearing Debt / Equity (x) | 0.8 | 0.9 | 0.9 | 0.6 | 0.6 |
Source: company filings [17] [18]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total revenue (Net Sales) | Profit from operations | Profit attributable to owners | Basic EPS (Rp) | Operating cash flow |
|---|---|---|---|---|---|
| FY2016 | 27,063,310 | 3,171,745 | 2,064,650 | 189.00 | 2,753,605 |
| FY2017 | 29,602,688 | 2,275,098 | 997,352 | 88.00 | 770,662 |
| FY2018 | 34,012,965 | 3,843,879 | 2,167,961 | 187.00 | 1,840,529 |
| FY2019 | 36,742,561 | 3,149,918 | 1,765,178 | 151.00 | 1,879,537 |
| FY2020 | 36,964,948 | 2,484,207 | 916,711 | 79.00 | 4,099,440 |
| FY2021 | 44,878,300 | 3,524,974 | 2,022,596 | 174.00 | 701,246 |
| FY2022 | 48,972,085 | 2,750,349 | 1,419,855 | 122.00 | 1,426,749 |
| FY2023 | 51,175,898 | 2,206,405 | 929,716 | 80.00 | 2,371,932 |
| FY2024 | 55,800,849 | 5,061,875 | 3,018,892 | 260.00 | 4,860,422 |
| FY2025 | 60,715,806 | 6,183,584 | 4,003,999 | 344.00 | 5,012,140 |
Source: consolidated statements across filings; older years from the standardized feed [14] [1] [2]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 11 strong buy, 2 buy. Consensus: Strong Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-08-03. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it. Consensus revenue sits well below the as-reported line for the last actual year — analysts often model a narrower revenue basis (e.g. net of interest or pass-through costs), so compare trends, not levels. Line-item analyst models (segments, drivers, KPIs) are in the Visible Alpha tab.
Traceability
315 of 360 figures on this page (88%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are in millions of Rupiah, as printed in the audited consolidated financial statements ('Disajikan dalam jutaan Rupiah'). Basic EPS is in full Rupiah per share.
FY2021–FY2025 core statements are cited to each year's own audited annual report (its primary column). The bilingual (Indonesian/English) statements are the source; citation quotes use the printed Indonesian row label plus the figure.
FY2016–FY2020 long-term figures are from the standardized data feed (data/financials, sourced from JPFA's audited December-31 filings) and are shown without page links.
The numeric feed's 'net_income' equals profit attributable to owners of the parent (e.g. FY2025 Rp4,003,999 million), not total profit for the year (FY2025 Rp4,281,329 million, incl. non-controlling interests). The income statement shows both lines.
Revenue breakdown uses external sales by segment; external sales plus related-party sales equal consolidated net sales (e.g. FY2025: 60,268,587 external + 447,219 related = 60,715,806).
Company also reports segment results (profit) in the same note; only external revenue is surfaced here as the revenue-breakdown hero.